Step 4 · Sell
See what it sells for
Price, fill and contract terms, as scenarios.
Contract terms: indexation, power and bad debt
What indexation, power billing and bad debt do to revenue year by year, against the Plan.
At a glance: Frankfurt
- Business electricity, Germany
- Premium
- per MWh at this site’s use, without VAT and recoverable levies
- Eurostat,
Revenue effect against the Plan
Premium
a year on average over ten years, net of bad debt
Rents index at 2.50% a year from year 1.
5-year contracts renewed at 80% lose about 4.0% of the book a year. Churn is set in Oversell.
Bad debtPremium a year
Ten years against the PlanPremium
On the stabilised rent and the electricity re-billed, a year.
Premium
Both modules run on your own figures. The euro results, the market ranges and the benchmark prices are part of Premium.
The volumes, shares and percentages stay free to use.
They open with the 7-day trial, which needs no card and starts when you confirm your email. After the trial, Premium is EUR 49 a month per user, or EUR 490 a year, and the first payment is refundable for 7 days.
Start the 7-day trialSee pricingHow the figure is built
Year-one rent = stabilised revenue at today’s prices (the Plan’s pricing for the site), indexed each year by the fixed step or expected inflation between floor and cap.
Re-billed electricity = facility energy on sold IT load at cost, rising with inflation. IT meter only: that energy ÷ PUE. Contracted PUE: IT energy × that PUE. Bundled: nothing billed.
Bad debt = a share of rent. Effect = your terms’ net billing less the Plan’s, year by year.
Benchmarks: dated prices only, released at 3 from 2 independent sources, none above 70%.
Year by year against the Plan
Premium Ten years, six lines each: the Plan’s revenue, yours, the effect, the rent, the electricity re-billed and the bad debt. The figures are part of Premium.
Sources: the Plan’s figures, from the multi-year plan; Eurostat, electricity prices for non-household consumers and the harmonised index of consumer prices, dated in the strip above. An estimate before VAT. It is not a valuation.